Hey, I have to calculate the 'Current Market Value' of a firm, and i'm only given this data: Annual net free cash flows are $365000. Risk-free interest rate is 6.25%pa. Total book value of assets of $3.1m. Standard deviation of firms stock return is 27%. Cost of capital of 16% per year. Shareholders represent a total of at least 55% of the equity. Future Value of $1 invested in a similar firm with similar risk: $1.20 in good economy, $0.85 in bad economy. Other company take over bid offer: $11m My problem is, i thought Current Market Value = (Share Price * Number of Shares) + Debt. I think Debt is the book value of 3.1m, but i cant seem to find the price of the shares or how many there are to calculate the equity... Am i on the right track, or have i missed the point completly...? any help would be greatly appreciated. Cheers Richie